| Ingresos TV | $10.0M |
| Bonus TV por Posición | $394K |
| Ingresos por partido | $0 |
| Patrocinio | $0 |
| Merchandising | $172K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $3.1M |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $6.7M |
| Salarios personal | $53K |
| Amortización de Fichajes | $86K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.7M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2028 | $14.0M | $8.6M | $5.5M | $105.5M |
| Jun 2028 | $4.9M | $7.0M | $-2.1M | $100.0M |
| May 2028 | $4.9M | $9.4M | $-4.6M | $102.0M |
| Apr 2028 | $4.9M | $6.9M | $-2.1M | $106.5M |
| Mar 2028 | $6.3M | $7.2M | $-887K | $108.5M |
| Feb 2028 | $5.8M | $8.8M | $-3.0M | $109.3M |
| Jan 2028 | $5.9M | $10.4M | $-4.6M | $112.1M |
| Dec 2027 | $6.4M | $10.4M | $-4.0M | $116.6M |
| Nov 2027 | $6.6M | $10.9M | $-4.4M | $120.5M |
| Oct 2027 | $5.6M | $11.5M | $-5.9M | $124.8M |
| Sep 2027 | $5.0M | $13.2M | $-8.1M | $130.6M |
| Aug 2027 | $7.4M | $8.8M | $-1.4M | $138.7M |