| Ingresos TV | $4.0M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $0 |
| Merchandising | $172K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $5.8M |
| Salarios personal | $53K |
| Amortización de Fichajes | $86K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $8K |
| Mantenimiento instalaciones | $1.6M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Apr 2029 | $4.1M | $7.5M | $-3.4M | $80.0M |
| Mar 2029 | $5.0M | $8.9M | $-3.9M | $83.3M |
| Feb 2029 | $15.7M | $9.1M | $6.6M | $87.1M |
| Jan 2029 | $6.5M | $9.8M | $-3.4M | $80.5M |
| Dec 2028 | $5.8M | $9.3M | $-3.5M | $83.8M |
| Nov 2028 | $5.9M | $9.2M | $-3.3M | $87.2M |
| Oct 2028 | $5.5M | $10.5M | $-5.0M | $90.4M |
| Sep 2028 | $4.0M | $10.7M | $-6.8M | $95.3M |
| Aug 2028 | $5.5M | $9.1M | $-3.6M | $102.0M |
| Jul 2028 | $14.0M | $8.6M | $5.5M | $105.5M |
| Jun 2028 | $4.9M | $7.0M | $-2.1M | $100.0M |
| May 2028 | $4.9M | $9.4M | $-4.6M | $102.0M |