| Ingresos TV | $3.4M |
| Bonus TV por Posición | $1.3M |
| Ingresos por partido | $7K |
| Patrocinio | $51K |
| Merchandising | $575K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $85K |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.6M |
| Salarios personal | $46K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $40K |
| Mantenimiento instalaciones | $892K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2027 | $5.4M | $2.6M | $2.9M | $21.2M |
| Feb 2027 | $5.2M | $2.6M | $2.6M | $18.3M |
| Ene 2027 | $5.2M | $2.2M | $3.0M | $15.7M |
| Dic 2026 | $4.8M | $2.2M | $2.7M | $12.7M |
| Nov 2026 | $5.4M | $2.3M | $3.1M | $10.0M |
| Oct 2026 | $5.5M | $3.4M | $2.0M | $6.9M |
| Sep 2026 | $5.1M | $2.2M | $2.9M | $4.9M |
| Ago 2026 | $0 | $0 | $0 | $2.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $335K |
| Greenfield Foods | $281K |