| Ingresos TV | $3.6M |
| Bonus TV por Posición | $872K |
| Ingresos por partido | $0 |
| Patrocinio | $40K |
| Merchandising | $313K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.6M |
| Salarios personal | $13K |
| Amortización de Fichajes | $14K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $811K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2031 | $4.8M | $2.5M | $2.3M | $130.1M |
| Jul 2031 | $4.7M | $2.6M | $2.2M | $143.2M |
| Jun 2031 | $6.1M | $2.3M | $3.8M | $142.4M |
| May 2031 | $4.7M | $2.6M | $2.0M | $139.7M |
| Apr 2031 | $4.8M | $2.3M | $2.4M | $138.7M |
| Mar 2031 | $4.6M | $2.7M | $1.9M | $137.1M |
| Feb 2031 | $4.5M | $3.8M | $682K | $136.0M |
| Jan 2031 | $5.6M | $2.8M | $2.8M | $135.7M |
| Dec 2030 | $6.8M | $3.3M | $3.5M | $133.0M |
| Nov 2030 | $7.2M | $3.2M | $4.1M | $129.5M |
| Oct 2030 | $6.1M | $3.4M | $2.7M | $125.3M |
| Sep 2030 | $8.4M | $4.3M | $4.1M | $122.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $232K |
| Local Dairy Co. | $249K |