| Ingresos TV | $2.1M |
| Bonus TV por Posición | $558K |
| Ingresos por partido | $58K |
| Patrocinio | $149K |
| Merchandising | $1.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.7M |
| Salarios personal | $64K |
| Amortización de Fichajes | $78K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $24K |
| Mantenimiento instalaciones | $849K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $4.1M | $3.7M | $361K | $15.9M |
| Oct 2027 | $4.1M | $4.3M | $-199K | $15.5M |
| Sep 2027 | $4.2M | $4.0M | $162K | $15.6M |
| Aug 2027 | $4.5M | $3.2M | $1.2M | $15.3M |
| Jul 2027 | $5.7M | $3.2M | $2.5M | $14.0M |
| Jun 2027 | $5.6M | $3.4M | $2.2M | $11.4M |
| May 2027 | $4.4M | $5.0M | $-602K | $9.1M |
| Apr 2027 | $4.6M | $3.1M | $1.5M | $9.6M |
| Mar 2027 | $4.4M | $3.2M | $1.2M | $8.1M |
| Feb 2027 | $4.6M | $2.8M | $1.8M | $6.8M |
| Jan 2027 | $4.5M | $3.2M | $1.3M | $8.3M |
| Dec 2026 | $4.6M | $3.4M | $1.3M | $7.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $900K |
| Riverstone Logistics | $886K |