| Ingresos TV | $2.2M |
| Bonus TV por Posición | $1.0M |
| Ingresos por partido | $0 |
| Patrocinio | $141K |
| Merchandising | $1.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.1M |
| Salarios personal | $70K |
| Amortización de Fichajes | $78K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $925K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2027 | $5.2M | $3.2M | $2.1M | $-2.2M |
| Jul 2027 | $4.6M | $2.7M | $1.9M | $23.8M |
| Jun 2027 | $6.4M | $2.7M | $3.7M | $23.7M |
| May 2027 | $4.7M | $3.3M | $1.4M | $20.0M |
| Apr 2027 | $4.7M | $2.8M | $1.9M | $18.6M |
| Mar 2027 | $4.6M | $2.7M | $1.9M | $16.6M |
| Feb 2027 | $5.2M | $2.8M | $2.4M | $14.7M |
| Jan 2027 | $5.0M | $3.3M | $1.7M | $12.4M |
| Dec 2026 | $5.1M | $2.8M | $2.4M | $10.7M |
| Nov 2026 | $4.8M | $2.7M | $2.1M | $8.3M |
| Oct 2026 | $4.9M | $4.3M | $531K | $6.1M |
| Sep 2026 | $5.8M | $2.1M | $3.6M | $5.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $940K |
| Northwind Insurance | $747K |