| Ingresos TV | $867K |
| Bonus TV por Posición | $104K |
| Ingresos por partido | $0 |
| Patrocinio | $503K |
| Merchandising | $4.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $6.4M |
| Salarios personal | $25K |
| Amortización de Fichajes | $550K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2029 | $6.0M | $8.1M | $-2.2M | $24.4M |
| Sep 2029 | $29.5M | $5.9M | $23.5M | $26.0M |
| Aug 2029 | $6.1M | $6.7M | $-582K | $2.0M |
| Jul 2029 | $12.9M | $6.4M | $6.5M | $2.0M |
| Jun 2029 | $6.3M | $6.3M | $2K | $-679K |
| May 2029 | $6.5M | $12.3M | $-5.7M | $-1.1M |
| Apr 2029 | $6.4M | $9.1M | $-2.7M | $4.1M |
| Mar 2029 | $6.5M | $7.9M | $-1.4M | $6.5M |
| Feb 2029 | $6.6M | $7.9M | $-1.3M | $7.4M |
| Jan 2029 | $6.8M | $7.2M | $-354K | $8.3M |
| Dec 2028 | $6.4M | $7.0M | $-545K | $8.2M |
| Nov 2028 | $6.8M | $6.9M | $-64K | $8.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $3.0M |
| Riverstone Logistics | $3.0M |