| Ingresos TV | $6.9M |
| Bonus TV por Posición | $200K |
| Ingresos por partido | $552K |
| Patrocinio | $2.3M |
| Merchandising | $7.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $9K |
| Inversión del propietario | $0 |
| Salarios jugadores | $15.0M |
| Salarios personal | $14K |
| Amortización de Fichajes | $1.5M |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $2.6M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2030 | $17.5M | $19.1M | $-1.6M | $41.9M |
| Abr 2030 | $17.9M | $16.8M | $1.1M | $42.1M |
| Mar 2030 | $18.9M | $22.2M | $-3.3M | $39.5M |
| Feb 2030 | $21.9M | $15.6M | $6.3M | $41.7M |
| Ene 2030 | $19.6M | $17.1M | $2.6M | $35.1M |
| Dic 2029 | $20.5M | $14.4M | $6.1M | $31.1M |
| Nov 2029 | $20.3M | $14.6M | $5.7M | $23.5M |
| Oct 2029 | $20.0M | $17.7M | $2.4M | $16.3M |
| Sep 2029 | $32.9M | $12.3M | $20.6M | $12.4M |
| Ago 2029 | $17.1M | $12.7M | $4.3M | $-9.6M |
| Jul 2029 | $14.8M | $9.2M | $5.6M | $53K |
| Jun 2029 | $13.3M | $10.1M | $3.1M | $14.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $2.6M |
| Meridian Group | $13.1M |
| Helios Bank | $12.1M |