| Ingresos TV | $7.2M |
| Bonus TV por Posición | $3.2M |
| Ingresos por partido | $0 |
| Patrocinio | $533K |
| Merchandising | $5.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $8.8M |
| Salarios personal | $24K |
| Amortización de Fichajes | $1.1M |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $306K |
| Mantenimiento instalaciones | $2.5M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2029 | $16.1M | $12.7M | $3.5M | $217.2M |
| Abr 2029 | $16.0M | $13.2M | $2.8M | $227.8M |
| Mar 2029 | $16.2M | $10.5M | $5.7M | $224.0M |
| Feb 2029 | $17.0M | $14.4M | $2.6M | $217.2M |
| Ene 2029 | $42.6M | $12.1M | $30.5M | $213.5M |
| Dic 2028 | $16.7M | $13.7M | $3.0M | $182.6M |
| Nov 2028 | $17.3M | $16.4M | $834K | $178.5M |
| Oct 2028 | $18.1M | $16.7M | $1.5M | $176.6M |
| Sep 2028 | $19.8M | $17.2M | $2.6M | $174.0M |
| Ago 2028 | $21.3M | $19.7M | $1.6M | $170.3M |
| Jul 2028 | $22.6M | $18.7M | $3.9M | $169.6M |
| Jun 2028 | $16.6M | $14.7M | $1.8M | $165.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $3.0M |
| Northwind Insurance | $3.4M |