| Ingresos TV | $7.4M |
| Bonus TV por Posición | $3.1M |
| Ingresos por partido | $2.3M |
| Patrocinio | $507K |
| Merchandising | $5.3M |
| Premio de Copa | $253K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $140K |
| Inversión del propietario | $0 |
| Salarios jugadores | $15.6M |
| Salarios personal | $60K |
| Amortización de Fichajes | $1.1M |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $166K |
| Mantenimiento instalaciones | $2.8M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Ago 2028 | $21.3M | $19.7M | $1.6M | $170.3M |
| Jul 2028 | $22.6M | $18.7M | $3.9M | $169.6M |
| Jun 2028 | $16.6M | $14.7M | $1.8M | $165.2M |
| May 2028 | $14.9M | $14.0M | $875K | $162.3M |
| Abr 2028 | $15.1M | $10.9M | $4.1M | $160.4M |
| Mar 2028 | $15.0M | $11.0M | $4.0M | $155.2M |
| Feb 2028 | $16.1M | $11.9M | $4.2M | $150.1M |
| Ene 2028 | $29.4M | $8.8M | $20.6M | $144.9M |
| Dic 2027 | $16.9M | $12.5M | $4.4M | $170.4M |
| Nov 2027 | $16.6M | $11.4M | $5.1M | $165.8M |
| Oct 2027 | $15.5M | $10.9M | $4.7M | $160.5M |
| Sep 2027 | $38.8M | $15.4M | $23.4M | $155.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $3.0M |
| Civic Energy | $3.0M |