| Ingresos TV | $2.7M |
| Bonus TV por Posición | $1.2M |
| Ingresos por partido | $0 |
| Patrocinio | $160K |
| Merchandising | $2.1M |
| Premio de Copa | $0 |
| Premio Continental | $2.9M |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $10K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.3M |
| Salarios personal | $59K |
| Amortización de Fichajes | $8K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $9.0M | $3.6M | $5.4M | $58.4M |
| Oct 2027 | $7.6M | $5.4M | $2.2M | $52.9M |
| Sep 2027 | $9.4M | $3.6M | $5.8M | $50.8M |
| Aug 2027 | $6.5M | $3.4M | $3.1M | $45.0M |
| Jul 2027 | $19.1M | $4.6M | $14.5M | $42.3M |
| Jun 2027 | $6.2M | $4.6M | $1.6M | $27.8M |
| May 2027 | $6.3M | $5.0M | $1.3M | $26.2M |
| Apr 2027 | $6.3M | $4.5M | $1.7M | $24.9M |
| Mar 2027 | $6.1M | $4.3M | $1.8M | $23.2M |
| Feb 2027 | $6.2M | $3.5M | $2.7M | $21.4M |
| Jan 2027 | $9.9M | $3.7M | $6.2M | $18.7M |
| Dec 2026 | $6.3M | $3.5M | $2.8M | $12.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $904K |
| Northwind Insurance | $1.0M |