| Ingresos TV | $842K |
| Bonus TV por Posición | $183K |
| Ingresos por partido | $1.3M |
| Patrocinio | $278K |
| Merchandising | $5.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $44K |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.3M |
| Salarios personal | $8K |
| Amortización de Fichajes | $446K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.5M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2030 | $8.2M | $7.2M | $1.0M | $16.7M |
| May 2030 | $8.9M | $8.6M | $276K | $15.2M |
| Apr 2030 | $8.3M | $7.3M | $998K | $14.5M |
| Mar 2030 | $9.5M | $9.5M | $-58K | $13.1M |
| Feb 2030 | $11.0M | $8.0M | $3.0M | $12.7M |
| Jan 2030 | $8.5M | $7.3M | $1.2M | $9.3M |
| Dec 2029 | $8.5M | $7.2M | $1.3M | $7.6M |
| Nov 2029 | $9.6M | $6.8M | $2.8M | $5.9M |
| Oct 2029 | $8.1M | $7.3M | $865K | $2.7M |
| Sep 2029 | $12.0M | $6.5M | $5.6M | $1.4M |
| Aug 2029 | $8.5M | $8.1M | $411K | $103.7M |
| Jul 2029 | $86.4M | $6.8M | $79.6M | $102.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $3.3M |
| Northwind Insurance | $2.2M |