| Ingresos TV | $830K |
| Bonus TV por Posición | $156K |
| Ingresos por partido | $1.2M |
| Patrocinio | $455K |
| Merchandising | $6.7M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $77K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.8M |
| Salarios personal | $87K |
| Amortización de Fichajes | $144K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $1.2M |
| Mantenimiento instalaciones | $1.6M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2028 | $13.4M | $6.8M | $6.6M | $9.5M |
| Ene 2028 | $10.3M | $6.2M | $4.1M | $2.8M |
| Dic 2027 | $10.3M | $5.9M | $4.5M | $-1.4M |
| Nov 2027 | $8.9M | $6.6M | $2.3M | $-6.0M |
| Oct 2027 | $9.3M | $8.4M | $943K | $-8.5M |
| Sep 2027 | $10.4M | $5.9M | $4.5M | $-9.5M |
| Ago 2027 | $8.5M | $4.8M | $3.7M | $68.2M |
| Jul 2027 | $10.7M | $5.1M | $5.5M | $64.3M |
| Jun 2027 | $10.4M | $5.4M | $5.1M | $58.6M |
| May 2027 | $9.5M | $6.2M | $3.3M | $53.4M |
| Abr 2027 | $10.9M | $5.3M | $5.6M | $49.9M |
| Mar 2027 | $10.9M | $6.0M | $4.9M | $44.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $2.9M |
| Civic Energy | $2.6M |