| Ingresos TV | $3.7M |
| Bonus TV por Posición | $150K |
| Ingresos por partido | $0 |
| Patrocinio | $214K |
| Merchandising | $2.8M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $79K |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.4M |
| Salarios personal | $88K |
| Amortización de Fichajes | $42K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $11K |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2027 | $7.0M | $5.8M | $1.2M | $46.5M |
| Abr 2027 | $8.4M | $4.6M | $3.8M | $45.2M |
| Mar 2027 | $9.3M | $4.0M | $5.3M | $75.5M |
| Feb 2027 | $8.8M | $4.0M | $4.8M | $70.2M |
| Ene 2027 | $18.4M | $4.0M | $14.5M | $65.4M |
| Dic 2026 | $9.3M | $4.0M | $5.3M | $50.9M |
| Nov 2026 | $9.8M | $4.3M | $5.4M | $45.7M |
| Oct 2026 | $9.2M | $7.3M | $1.9M | $40.2M |
| Sep 2026 | $8.6M | $3.3M | $5.3M | $38.3M |
| Ago 2026 | $0 | $0 | $0 | $33.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $1.3M |
| Beacon Telecom | $1.3M |