| Ingresos TV | $8K |
| Ingresos por partido | $180K |
| Patrocinio | $0 |
| Merchandising | $1K |
| Premios | $0 |
| Salarios jugadores | $75K |
| Salarios personal | $39K |
| Mantenimiento instalaciones | $135K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2028 | $190K | $249K | $-59K | $-294K |
| May 2028 | $190K | $249K | $-59K | $-235K |
| Apr 2028 | $190K | $249K | $-59K | $-175K |
| Mar 2028 | $190K | $249K | $-59K | $-116K |
| Feb 2028 | $190K | $249K | $-59K | $-58K |
| Jan 2028 | $190K | $249K | $-59K | $1K |
| Dec 2027 | $190K | $249K | $-59K | $60K |
| Nov 2027 | $190K | $249K | $-59K | $119K |
| Oct 2027 | $190K | $249K | $-59K | $178K |
| Sep 2027 | $190K | $261K | $-71K | $237K |
| Aug 2027 | $196K | $249K | $-53K | $308K |
| Jul 2027 | $234K | $249K | $-15K | $361K |