| Ingresos TV | $2.6M |
| Bonus TV por Posición | $373K |
| Ingresos por partido | $0 |
| Patrocinio | $3K |
| Merchandising | $183K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $428K |
| Salarios personal | $12K |
| Amortización de Fichajes | $687 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $520K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2027 | $3.1M | $961K | $2.2M | $21.0M |
| Apr 2027 | $3.1M | $882K | $2.2M | $18.8M |
| Mar 2027 | $3.1M | $993K | $2.1M | $16.6M |
| Feb 2027 | $3.2M | $982K | $2.3M | $14.4M |
| Jan 2027 | $3.6M | $1.0M | $2.5M | $12.2M |
| Dec 2026 | $3.7M | $982K | $2.7M | $9.7M |
| Nov 2026 | $3.9M | $1.0M | $2.9M | $7.0M |
| Oct 2026 | $3.1M | $1.8M | $1.3M | $4.1M |
| Sep 2026 | $3.1M | $766K | $2.3M | $2.8M |
| Aug 2026 | $0 | $0 | $0 | $500K |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $34K |