| Ingresos TV | $4.8M |
| Bonus TV por Posición | $1.6M |
| Ingresos por partido | $330K |
| Patrocinio | $1.2M |
| Merchandising | $4.1M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $7.0M |
| Salarios personal | $86K |
| Amortización de Fichajes | $386K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $2.0M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Apr 2029 | $12.0M | $9.5M | $2.5M | $105.6M |
| Mar 2029 | $12.8M | $11.6M | $1.2M | $102.8M |
| Feb 2029 | $12.7M | $9.6M | $3.0M | $101.2M |
| Jan 2029 | $13.5M | $9.2M | $4.4M | $97.8M |
| Dec 2028 | $13.0M | $9.4M | $3.6M | $93.0M |
| Nov 2028 | $13.0M | $9.3M | $3.7M | $89.1M |
| Oct 2028 | $13.4M | $10.7M | $2.7M | $85.0M |
| Sep 2028 | $14.1M | $9.6M | $4.6M | $82.0M |
| Aug 2028 | $14.5M | $8.9M | $5.6M | $78.6M |
| Jul 2028 | $16.2M | $9.5M | $6.7M | $72.6M |
| Jun 2028 | $14.2M | $7.9M | $6.3M | $70.6M |
| May 2028 | $11.3M | $9.7M | $1.6M | $64.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Vanguard Industries | $7.8M |
| Atlas Capital | $6.4M |