| Ingresos TV | $311K |
| Bonus TV por Posición | $125K |
| Ingresos por partido | $16K |
| Patrocinio | $36K |
| Merchandising | $331K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $839K |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.8M |
| Salarios personal | $2K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $40K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $494K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2036 | $1.7M | $2.4M | $-722K | $-9.6M |
| Ago 2036 | $1.6M | $2.1M | $-474K | $-8.9M |
| Jul 2036 | $1.6M | $2.2M | $-582K | $-8.4M |
| Jun 2036 | $1.6M | $2.3M | $-770K | $-7.8M |
| May 2036 | $1.6M | $3.1M | $-1.5M | $-7.1M |
| Abr 2036 | $1.6M | $1.5M | $53K | $-5.6M |
| Mar 2036 | $1.6M | $1.5M | $78K | $-5.6M |
| Feb 2036 | $1.6M | $1.6M | $-5K | $-5.7M |
| Ene 2036 | $2.1M | $1.6M | $559K | $-5.7M |
| Dic 2035 | $2.4M | $1.9M | $497K | $-6.3M |
| Nov 2035 | $2.1M | $2.1M | $-12K | $-6.8M |
| Oct 2035 | $2.1M | $2.5M | $-406K | $-6.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $179K |
| Hometown Print | $294K |