| Ingresos TV | $84K |
| Bonus TV por Posición | $22K |
| Ingresos por partido | $288K |
| Patrocinio | $96K |
| Merchandising | $2.1M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $79K |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $3K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.6M |
| Salarios personal | $13K |
| Amortización de Fichajes | $281K |
| Intereses de Deuda | $2K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $584K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2031 | $2.7M | $3.5M | $-866K | $-1.5M |
| Ene 2031 | $2.6M | $3.2M | $-653K | $-947K |
| Dic 2030 | $2.7M | $3.1M | $-383K | $-575K |
| Nov 2030 | $2.6M | $3.0M | $-456K | $-473K |
| Oct 2030 | $2.8M | $6.0M | $-3.2M | $-299K |
| Sep 2030 | $2.4M | $3.7M | $-1.3M | $2.6M |
| Ago 2030 | $2.4M | $3.1M | $-738K | $3.6M |
| Jul 2030 | $3.8M | $2.6M | $1.3M | $4.1M |
| Jun 2030 | $2.7M | $3.1M | $-338K | $2.5M |
| May 2030 | $2.7M | $3.5M | $-803K | $2.6M |
| Abr 2030 | $2.8M | $3.3M | $-515K | $3.1M |
| Mar 2030 | $2.8M | $4.6M | $-1.8M | $3.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $610K |
| Hometown Print | $547K |