| Ingresos TV | $2.2M |
| Bonus TV por Posición | $1.3M |
| Ingresos por partido | $0 |
| Patrocinio | $31K |
| Merchandising | $295K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.1M |
| Salarios personal | $34K |
| Amortización de Fichajes | $46K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $744K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Abr 2029 | $3.8M | $1.9M | $2.0M | $74.1M |
| Mar 2029 | $3.8M | $1.8M | $2.0M | $72.1M |
| Feb 2029 | $3.8M | $1.9M | $1.9M | $70.1M |
| Ene 2029 | $10.2M | $1.8M | $8.3M | $68.2M |
| Dic 2028 | $12.9M | $1.9M | $11.0M | $59.8M |
| Nov 2028 | $10.1M | $1.9M | $8.2M | $48.7M |
| Oct 2028 | $7.0M | $2.5M | $4.5M | $40.5M |
| Sep 2028 | $20.1M | $3.5M | $16.6M | $35.9M |
| Ago 2028 | $4.2M | $2.5M | $1.6M | $19.2M |
| Jul 2028 | $3.5M | $2.4M | $1.1M | $17.5M |
| Jun 2028 | $3.3M | $2.3M | $998K | $16.3M |
| May 2028 | $3.7M | $2.0M | $1.8M | $41.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $160K |
| Westside Builders | $215K |