| Ingresos TV | $2.7M |
| Bonus TV por Posición | $210K |
| Ingresos por partido | $0 |
| Patrocinio | $168K |
| Merchandising | $998K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.2M |
| Salarios personal | $79K |
| Amortización de Fichajes | $46K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $866K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2027 | $4.3M | $2.2M | $2.1M | $16.4M |
| Feb 2027 | $4.1M | $2.9M | $1.2M | $16.8M |
| Ene 2027 | $4.2M | $1.9M | $2.4M | $15.6M |
| Dic 2026 | $4.9M | $1.7M | $3.2M | $13.2M |
| Nov 2026 | $4.5M | $1.8M | $2.7M | $10.0M |
| Oct 2026 | $5.0M | $1.9M | $3.1M | $7.3M |
| Sep 2026 | $4.0M | $1.3M | $2.8M | $4.1M |
| Ago 2026 | $0 | $0 | $0 | $3.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $936K |
| Beacon Telecom | $1.1M |