| Ingresos TV | $2.4M |
| Bonus TV por Posición | $187K |
| Ingresos por partido | $0 |
| Patrocinio | $97K |
| Merchandising | $663K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.0M |
| Salarios personal | $2K |
| Amortización de Fichajes | $68K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $716K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2030 | $3.3M | $3.8M | $-479K | $23.0M |
| Apr 2030 | $3.3M | $3.3M | $53K | $23.4M |
| Mar 2030 | $3.4M | $4.0M | $-638K | $23.3M |
| Feb 2030 | $3.4M | $2.9M | $487K | $23.8M |
| Jan 2030 | $3.5M | $2.9M | $603K | $23.3M |
| Dec 2029 | $4.1M | $3.0M | $1.1M | $22.6M |
| Nov 2029 | $3.4M | $3.6M | $-159K | $21.4M |
| Oct 2029 | $3.5M | $4.1M | $-619K | $21.5M |
| Sep 2029 | $3.7M | $3.5M | $222K | $22.1M |
| Aug 2029 | $4.0M | $3.6M | $373K | $21.8M |
| Jul 2029 | $3.5M | $3.6M | $-127K | $21.3M |
| Jun 2029 | $3.9M | $3.6M | $289K | $21.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $902K |
| Greenfield Foods | $259K |