| Ingresos TV | $2.3M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $77K |
| Patrocinio | $0 |
| Merchandising | $83K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $2.5M |
| Salarios personal | $2K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $1.7M |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2032 | $2.5M | $5.5M | $-3.0M | $-113.3M |
| Oct 2032 | $2.8M | $5.4M | $-2.7M | $-110.3M |
| Sep 2032 | $2.7M | $5.3M | $-2.6M | $-107.6M |
| Aug 2032 | $2.4M | $5.4M | $-3.0M | $-105.0M |
| Jul 2032 | $2.7M | $5.5M | $-2.8M | $-102.1M |
| Jun 2032 | $2.4M | $5.5M | $-3.1M | $-99.3M |
| May 2032 | $2.1M | $5.1M | $-3.0M | $-96.1M |
| Apr 2032 | $2.1M | $4.9M | $-2.8M | $-93.2M |
| Mar 2032 | $2.1M | $4.9M | $-2.7M | $-90.4M |
| Feb 2032 | $2.2M | $4.8M | $-2.6M | $-87.7M |
| Jan 2032 | $2.1M | $8.7M | $-6.5M | $-85.1M |
| Dec 2031 | $2.9M | $4.5M | $-1.6M | $-78.6M |