| Ingresos TV | $1.2M |
| Bonus TV por Posición | $336K |
| Ingresos por partido | $0 |
| Patrocinio | $2K |
| Merchandising | $67K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $440K |
| Salarios personal | $22K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $279K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2029 | $1.6M | $741K | $899K | $22.6M |
| Jan 2029 | $1.8M | $709K | $1.1M | $21.7M |
| Dec 2028 | $1.8M | $710K | $1.1M | $20.6M |
| Nov 2028 | $1.7M | $693K | $980K | $19.5M |
| Oct 2028 | $1.7M | $781K | $870K | $18.5M |
| Sep 2028 | $1.6M | $831K | $794K | $17.7M |
| Aug 2028 | $1.7M | $763K | $936K | $16.9M |
| Jul 2028 | $2.2M | $793K | $1.4M | $15.9M |
| Jun 2028 | $1.8M | $937K | $852K | $14.6M |
| May 2028 | $1.9M | $1.3M | $540K | $13.7M |
| Apr 2028 | $1.3M | $796K | $543K | $13.2M |
| Mar 2028 | $1.3M | $655K | $656K | $12.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $18K |