| Ingresos TV | $1.2M |
| Bonus TV por Posición | $338K |
| Ingresos por partido | $38K |
| Patrocinio | $2K |
| Merchandising | $72K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $5K |
| Inversión del propietario | $0 |
| Salarios jugadores | $450K |
| Salarios personal | $22K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $4K |
| Mantenimiento instalaciones | $288K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2028 | $1.7M | $763K | $936K | $16.9M |
| Jul 2028 | $2.2M | $793K | $1.4M | $15.9M |
| Jun 2028 | $1.8M | $937K | $852K | $14.6M |
| May 2028 | $1.9M | $1.3M | $540K | $13.7M |
| Apr 2028 | $1.3M | $796K | $543K | $13.2M |
| Mar 2028 | $1.3M | $655K | $656K | $12.6M |
| Feb 2028 | $1.4M | $789K | $630K | $12.0M |
| Jan 2028 | $1.4M | $609K | $745K | $11.4M |
| Dec 2027 | $1.4M | $629K | $764K | $10.6M |
| Nov 2027 | $1.3M | $650K | $647K | $9.8M |
| Oct 2027 | $1.3M | $624K | $686K | $9.2M |
| Sep 2027 | $1.3M | $642K | $654K | $8.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $18K |