| Ingresos TV | $3.0M |
| Bonus TV por Posición | $1.2M |
| Ingresos por partido | $216K |
| Patrocinio | $180K |
| Merchandising | $2.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $6.6M |
| Salarios personal | $62K |
| Amortización de Fichajes | $801K |
| Intereses de Deuda | $78K |
| Tarifas de Cesión (Gasto) | $47K |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Abr 2030 | $6.8M | $9.0M | $-2.2M | $-17.8M |
| Mar 2030 | $7.2M | $12.0M | $-4.8M | $-16.4M |
| Feb 2030 | $11.2M | $11.0M | $122K | $-12.4M |
| Ene 2030 | $7.8M | $11.4M | $-3.6M | $-12.2M |
| Dic 2029 | $8.0M | $10.7M | $-2.7M | $-9.3M |
| Nov 2029 | $8.8M | $11.3M | $-2.5M | $-7.4M |
| Oct 2029 | $7.9M | $13.7M | $-5.8M | $-5.7M |
| Sep 2029 | $10.6M | $10.9M | $-253K | $-653K |
| Ago 2029 | $18.6M | $11.4M | $7.2M | $-412K |
| Jul 2029 | $8.8M | $8.5M | $297K | $26.6M |
| Jun 2029 | $14.5M | $9.1M | $5.4M | $35.7M |
| May 2029 | $6.7M | $9.2M | $-2.5M | $29.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.2M |
| Northwind Insurance | $975K |