| Ingresos TV | $3.5M |
| Bonus TV por Posición | $1.5M |
| Ingresos por partido | $471K |
| Patrocinio | $463K |
| Merchandising | $4.4M |
| Premio de Copa | $0 |
| Premio Continental | $6.4M |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $7.7M |
| Salarios personal | $38K |
| Amortización de Fichajes | $981K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $64K |
| Mantenimiento instalaciones | $1.9M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2029 | $16.7M | $10.8M | $6.0M | $106.2M |
| Oct 2029 | $14.0M | $13.5M | $509K | $99.3M |
| Sep 2029 | $26.6M | $10.7M | $15.9M | $97.8M |
| Aug 2029 | $14.4M | $8.6M | $5.9M | $80.9M |
| Jul 2029 | $10.2M | $8.1M | $2.1M | $136.7M |
| Jun 2029 | $16.8M | $7.8M | $9.1M | $136.8M |
| May 2029 | $9.0M | $9.2M | $-151K | $127.3M |
| Apr 2029 | $9.2M | $7.5M | $1.7M | $127.0M |
| Mar 2029 | $10.0M | $8.7M | $1.2M | $124.8M |
| Feb 2029 | $18.6M | $6.9M | $11.6M | $123.1M |
| Jan 2029 | $15.8M | $7.1M | $8.7M | $126.6M |
| Dec 2028 | $19.3M | $8.5M | $10.8M | $117.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Aurora Holdings | $5.6M |
| Helios Bank | $5.0M |
| Helios Bank | $4.7M |