| Ingresos TV | $3.3M |
| Bonus TV por Posición | $1.8M |
| Ingresos por partido | $0 |
| Patrocinio | $225K |
| Merchandising | $2.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $280K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.2M |
| Salarios personal | $86K |
| Amortización de Fichajes | $75K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.5M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2027 | $8.2M | $3.8M | $4.4M | $36.9M |
| Jan 2027 | $9.9M | $4.4M | $5.5M | $32.5M |
| Dec 2026 | $10.8M | $4.3M | $6.5M | $26.9M |
| Nov 2026 | $9.2M | $4.6M | $4.7M | $20.4M |
| Oct 2026 | $8.6M | $6.8M | $1.8M | $15.6M |
| Sep 2026 | $10.2M | $2.7M | $7.5M | $13.7M |
| Aug 2026 | $0 | $0 | $0 | $10.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.4M |
| Civic Energy | $1.3M |