| Ingresos TV | $3.2M |
| Bonus TV por Posición | $655K |
| Ingresos por partido | $0 |
| Patrocinio | $206K |
| Merchandising | $2.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $31K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.7M |
| Salarios personal | $87K |
| Amortización de Fichajes | $177K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $246K |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2028 | $18.4M | $5.4M | $12.9M | $40.0M |
| Jun 2028 | $8.0M | $6.2M | $1.8M | $29.2M |
| May 2028 | $6.1M | $5.8M | $227K | $27.2M |
| Abr 2028 | $7.4M | $5.4M | $2.0M | $26.8M |
| Mar 2028 | $8.3M | $6.5M | $1.7M | $24.7M |
| Feb 2028 | $8.3M | $6.0M | $2.2M | $22.8M |
| Ene 2028 | $8.5M | $6.9M | $1.6M | $20.3M |
| Dic 2027 | $10.0M | $5.7M | $4.3M | $18.6M |
| Nov 2027 | $9.2M | $6.8M | $2.4M | $14.1M |
| Oct 2027 | $10.1M | $9.8M | $238K | $11.5M |
| Sep 2027 | $10.5M | $6.5M | $4.0M | $11.1M |
| Ago 2027 | $5.8M | $4.6M | $1.2M | $13.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $1.3M |
| Beacon Telecom | $1.2M |