| Ingresos TV | $793K |
| Bonus TV por Posición | $277K |
| Ingresos por partido | $48K |
| Patrocinio | $102K |
| Merchandising | $1.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $289K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.2M |
| Salarios personal | $24K |
| Amortización de Fichajes | $8K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $610K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2028 | $3.1M | $2.8M | $259K | $1.7M |
| May 2028 | $3.2M | $4.1M | $-986K | $1.4M |
| Abr 2028 | $3.1M | $2.9M | $183K | $2.4M |
| Mar 2028 | $3.0M | $2.6M | $353K | $2.2M |
| Feb 2028 | $3.0M | $2.7M | $261K | $1.8M |
| Ene 2028 | $3.0M | $2.8M | $159K | $1.6M |
| Dic 2027 | $3.0M | $3.2M | $-148K | $1.5M |
| Nov 2027 | $3.0M | $2.8M | $207K | $1.6M |
| Oct 2027 | $3.1M | $4.0M | $-872K | $1.4M |
| Sep 2027 | $2.8M | $3.3M | $-495K | $2.3M |
| Ago 2027 | $2.9M | $2.4M | $463K | $2.8M |
| Jul 2027 | $2.8M | $2.7M | $131K | $2.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $570K |
| Hometown Print | $654K |