| Ingresos TV | $6.3M |
| Bonus TV por Posición | $503K |
| Ingresos por partido | $1.3M |
| Patrocinio | $476K |
| Merchandising | $4.8M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $7.3M |
| Salarios personal | $38K |
| Amortización de Fichajes | $26K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $2.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2029 | $13.4M | $9.5M | $3.9M | $309.0M |
| Sep 2029 | $13.4M | $7.6M | $5.8M | $305.1M |
| Aug 2029 | $18.3M | $11.8M | $6.5M | $299.3M |
| Jul 2029 | $17.8M | $14.0M | $3.7M | $294.1M |
| Jun 2029 | $17.6M | $8.8M | $8.8M | $290.4M |
| May 2029 | $15.4M | $10.4M | $5.0M | $281.6M |
| Apr 2029 | $13.3M | $8.8M | $4.6M | $276.5M |
| Mar 2029 | $14.0M | $8.2M | $5.8M | $272.0M |
| Feb 2029 | $15.8M | $7.9M | $7.9M | $295.6M |
| Jan 2029 | $41.8M | $11.8M | $30.0M | $287.7M |
| Dec 2028 | $17.5M | $9.0M | $8.6M | $257.7M |
| Nov 2028 | $17.9M | $9.0M | $8.9M | $249.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $2.4M |
| Civic Energy | $3.3M |