| Ingresos TV | $5.5M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $1.5M |
| Patrocinio | $0 |
| Merchandising | $189K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $7.7M |
| Salarios personal | $64K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $53K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $2.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2027 | $7.3M | $9.9M | $-2.7M | $-12.3M |
| Jul 2027 | $9.4M | $11.2M | $-1.8M | $-9.7M |
| Jun 2027 | $7.6M | $9.9M | $-2.3M | $-7.9M |
| May 2027 | $7.0M | $10.9M | $-3.9M | $-5.6M |
| Apr 2027 | $7.3M | $9.1M | $-1.8M | $-1.7M |
| Mar 2027 | $7.3M | $8.9M | $-1.6M | $108K |
| Feb 2027 | $7.4M | $9.3M | $-1.9M | $1.7M |
| Jan 2027 | $11.5M | $8.7M | $2.9M | $3.5M |
| Dec 2026 | $7.4M | $8.4M | $-1.0M | $672K |
| Nov 2026 | $8.1M | $8.8M | $-700K | $1.7M |
| Oct 2026 | $5.7M | $11.0M | $-5.3M | $2.4M |
| Sep 2026 | $2.2M | $3.4M | $-1.2M | $7.7M |