| Ingresos TV | $1.0M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $6K |
| Patrocinio | $1K |
| Merchandising | $51K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $3K |
| Inversión del propietario | $0 |
| Salarios jugadores | $782K |
| Salarios personal | $22K |
| Amortización de Fichajes | $2K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $251K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Ago 2028 | $1.1M | $1.1M | $33K | $7.2M |
| Jul 2028 | $1.1M | $1.1M | $-19K | $7.2M |
| Jun 2028 | $1.1M | $1.1M | $37K | $7.2M |
| May 2028 | $1.2M | $1.2M | $-23K | $7.2M |
| Abr 2028 | $1.5M | $1.0M | $485K | $7.2M |
| Mar 2028 | $1.1M | $771K | $376K | $6.7M |
| Feb 2028 | $1.2M | $800K | $439K | $6.3M |
| Ene 2028 | $1.2M | $763K | $448K | $6.0M |
| Dic 2027 | $1.2M | $752K | $460K | $5.6M |
| Nov 2027 | $1.2M | $741K | $447K | $5.1M |
| Oct 2027 | $1.2M | $1.1M | $80K | $4.6M |
| Sep 2027 | $1.2M | $960K | $230K | $4.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $16K |