| Ingresos TV | $257K |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $109K |
| Merchandising | $2.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $81K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.8M |
| Salarios personal | $43K |
| Amortización de Fichajes | $245K |
| Intereses de Deuda | $22K |
| Tarifas de Cesión (Gasto) | $8K |
| Mantenimiento instalaciones | $550K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2027 | $2.7M | $4.7M | $-2.0M | $-7.0M |
| Sep 2027 | $2.7M | $3.7M | $-1.1M | $-5.3M |
| Ago 2027 | $4.8M | $3.0M | $1.8M | $-4.5M |
| Jul 2027 | $3.0M | $2.5M | $540K | $-6.6M |
| Jun 2027 | $3.3M | $2.4M | $937K | $-1.6M |
| May 2027 | $3.4M | $4.3M | $-870K | $3.6M |
| Abr 2027 | $3.3M | $2.4M | $964K | $4.4M |
| Mar 2027 | $3.5M | $2.5M | $983K | $3.5M |
| Feb 2027 | $3.6M | $2.9M | $644K | $2.5M |
| Ene 2027 | $3.1M | $2.1M | $1.0M | $1.9M |
| Dic 2026 | $3.2M | $2.0M | $1.2M | $842K |
| Nov 2026 | $3.3M | $2.1M | $1.2M | $-335K |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $672K |
| Greenfield Foods | $632K |