| Ingresos TV | $987K |
| Bonus TV por Posición | $623K |
| Ingresos por partido | $0 |
| Patrocinio | $2K |
| Merchandising | $64K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $422K |
| Salarios personal | $21K |
| Amortización de Fichajes | $4K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $392K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Apr 2029 | $1.7M | $838K | $837K | $21.8M |
| Mar 2029 | $1.7M | $825K | $832K | $20.9M |
| Feb 2029 | $1.5M | $872K | $662K | $20.1M |
| Jan 2029 | $1.6M | $901K | $729K | $19.4M |
| Dec 2028 | $1.5M | $873K | $652K | $18.7M |
| Nov 2028 | $1.4M | $854K | $556K | $18.0M |
| Oct 2028 | $1.4M | $822K | $608K | $17.5M |
| Sep 2028 | $1.4M | $778K | $648K | $16.9M |
| Aug 2028 | $1.4M | $778K | $671K | $16.2M |
| Jul 2028 | $1.4M | $775K | $666K | $15.5M |
| Jun 2028 | $1.4M | $747K | $702K | $14.9M |
| May 2028 | $1.6M | $927K | $663K | $14.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $19K |