| Ingresos TV | $956K |
| Bonus TV por Posición | $581K |
| Ingresos por partido | $0 |
| Patrocinio | $11K |
| Merchandising | $201K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $504K |
| Salarios personal | $25K |
| Amortización de Fichajes | $4K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $460K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $1.7M | $994K | $755K | $13.7M |
| Oct 2027 | $1.8M | $900K | $852K | $12.9M |
| Sep 2027 | $1.8M | $845K | $920K | $12.1M |
| Ago 2027 | $1.8M | $880K | $910K | $11.1M |
| Jul 2027 | $1.8M | $853K | $969K | $10.2M |
| Jun 2027 | $1.8M | $839K | $1.0M | $9.3M |
| May 2027 | $2.5M | $1.0M | $1.5M | $8.2M |
| Abr 2027 | $1.7M | $729K | $929K | $6.9M |
| Mar 2027 | $1.7M | $691K | $994K | $5.9M |
| Feb 2027 | $1.9M | $1.1M | $803K | $5.0M |
| Ene 2027 | $1.6M | $852K | $759K | $4.2M |
| Dic 2026 | $1.4M | $884K | $466K | $3.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $15K |
| Local Dairy Co. | $116K |