| Ingresos TV | $63K |
| Bonus TV por Posición | $13K |
| Ingresos por partido | $18K |
| Patrocinio | $0 |
| Merchandising | $4K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $3.0M |
| Salarios personal | $13K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $436K |
| Tarifas de Cesión (Gasto) | $3K |
| Mantenimiento instalaciones | $137K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2027 | $110K | $3.6M | $-3.5M | $-30.0M |
| Sep 2027 | $95K | $2.4M | $-2.3M | $-26.6M |
| Aug 2027 | $1.2M | $2.4M | $-1.2M | $-24.2M |
| Jul 2027 | $109K | $2.5M | $-2.3M | $-23.0M |
| Jun 2027 | $24K | $2.2M | $-2.1M | $-20.7M |
| May 2027 | $29K | $2.3M | $-2.3M | $-18.5M |
| Apr 2027 | $25K | $2.1M | $-2.1M | $-16.3M |
| Mar 2027 | $12K | $2.1M | $-2.0M | $-14.2M |
| Feb 2027 | $13K | $2.0M | $-2.0M | $-12.2M |
| Jan 2027 | $592K | $2.2M | $-1.6M | $-10.2M |
| Dec 2026 | $13K | $1.7M | $-1.7M | $-8.5M |
| Nov 2026 | $23K | $1.7M | $-1.6M | $-6.9M |