| Ingresos TV | $1.4M |
| Bonus TV por Posición | $801K |
| Ingresos por partido | $0 |
| Patrocinio | $2K |
| Merchandising | $33K |
| Premio de Copa | $440K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $642K |
| Salarios personal | $11K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $405K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Abr 2027 | $2.7M | $1.1M | $1.6M | $8.8M |
| Mar 2027 | $2.2M | $1.1M | $1.2M | $7.1M |
| Feb 2027 | $2.4M | $1.3M | $1.1M | $6.0M |
| Ene 2027 | $2.2M | $1.1M | $1.1M | $4.8M |
| Dic 2026 | $2.1M | $1.1M | $1.0M | $3.7M |
| Nov 2026 | $2.3M | $1.1M | $1.1M | $2.7M |
| Oct 2026 | $2.2M | $3.3M | $-1.1M | $1.6M |
| Sep 2026 | $2.0M | $796K | $1.2M | $2.7M |
| Ago 2026 | $0 | $0 | $0 | $1.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $22K |