| Ingresos TV | $4.5M |
| Bonus TV por Posición | $148K |
| Ingresos por partido | $419K |
| Patrocinio | $293K |
| Merchandising | $2.7M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $480 |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.7M |
| Salarios personal | $95K |
| Amortización de Fichajes | $82K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $304K |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $8.1M | $7.6M | $504K | $39.0M |
| Oct 2027 | $8.5M | $16.8M | $-8.4M | $38.4M |
| Sep 2027 | $8.1M | $6.9M | $1.3M | $46.7M |
| Ago 2027 | $10.0M | $6.6M | $3.4M | $45.8M |
| Jul 2027 | $13.4M | $6.0M | $7.4M | $52.2M |
| Jun 2027 | $18.8M | $5.9M | $12.9M | $46.9M |
| May 2027 | $9.9M | $6.7M | $3.2M | $34.0M |
| Abr 2027 | $9.8M | $6.4M | $3.5M | $30.7M |
| Mar 2027 | $9.7M | $6.3M | $3.4M | $27.2M |
| Feb 2027 | $11.8M | $6.9M | $5.0M | $23.8M |
| Ene 2027 | $9.9M | $6.6M | $3.3M | $18.8M |
| Dic 2026 | $10.2M | $6.3M | $3.8M | $15.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.7M |
| Beacon Telecom | $1.8M |