| Ingresos TV | $4.5M |
| Bonus TV por Posición | $1.8M |
| Ingresos por partido | $681K |
| Patrocinio | $322K |
| Merchandising | $3.1M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $6.0M |
| Salarios personal | $41K |
| Amortización de Fichajes | $60K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.7M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Dec 2029 | $10.4M | $7.8M | $2.6M | $218.6M |
| Nov 2029 | $10.5M | $8.3M | $2.1M | $216.6M |
| Oct 2029 | $9.9M | $8.4M | $1.6M | $215.0M |
| Sep 2029 | $11.7M | $9.2M | $2.5M | $213.7M |
| Aug 2029 | $8.9M | $7.6M | $1.2M | $211.4M |
| Jul 2029 | $11.6M | $8.7M | $2.9M | $223.4M |
| Jun 2029 | $12.8M | $6.0M | $6.8M | $220.4M |
| May 2029 | $9.2M | $8.4M | $784K | $213.6M |
| Apr 2029 | $9.5M | $6.9M | $2.6M | $212.7M |
| Mar 2029 | $9.8M | $8.1M | $1.7M | $210.1M |
| Feb 2029 | $10.0M | $9.0M | $991K | $208.3M |
| Jan 2029 | $11.4M | $7.8M | $3.5M | $207.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $2.1M |
| Northwind Insurance | $1.8M |