| Ingresos TV | $5.3M |
| Bonus TV por Posición | $2.9M |
| Ingresos por partido | $1.7M |
| Patrocinio | $1.2M |
| Merchandising | $4.3M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $13K |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.8M |
| Salarios personal | $67K |
| Amortización de Fichajes | $389K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $15K |
| Mantenimiento instalaciones | $2.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2028 | $15.4M | $8.6M | $6.8M | $124.2M |
| Feb 2028 | $16.6M | $8.8M | $7.8M | $117.0M |
| Jan 2028 | $15.1M | $8.0M | $7.2M | $120.4M |
| Dec 2027 | $14.5M | $8.7M | $5.8M | $113.0M |
| Nov 2027 | $13.8M | $8.2M | $5.6M | $107.1M |
| Oct 2027 | $12.8M | $10.8M | $2.0M | $101.3M |
| Sep 2027 | $12.6M | $8.9M | $3.7M | $99.1M |
| Aug 2027 | $13.8M | $7.2M | $6.5M | $102.2M |
| Jul 2027 | $12.3M | $7.2M | $5.1M | $106.6M |
| Jun 2027 | $24.9M | $6.9M | $18.0M | $104.0M |
| May 2027 | $12.5M | $7.2M | $5.3M | $86.1M |
| Apr 2027 | $13.8M | $7.7M | $6.1M | $80.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $2.0M |
| Beacon Telecom | $1.9M |
| Helios Bank | $10.5M |