| Ingresos TV | $685K |
| Bonus TV por Posición | $302K |
| Ingresos por partido | $129K |
| Patrocinio | $395K |
| Merchandising | $3.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $3.9M |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $165K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.9M |
| Salarios personal | $53K |
| Amortización de Fichajes | $82K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2028 | $8.6M | $5.4M | $3.1M | $65.0M |
| Feb 2028 | $8.3M | $9.1M | $-771K | $61.8M |
| Jan 2028 | $8.6M | $5.3M | $3.3M | $62.7M |
| Dec 2027 | $8.4M | $6.1M | $2.3M | $59.4M |
| Nov 2027 | $8.2M | $5.5M | $2.7M | $57.0M |
| Oct 2027 | $8.1M | $5.4M | $2.7M | $54.2M |
| Sep 2027 | $12.7M | $7.7M | $5.0M | $51.4M |
| Aug 2027 | $13.2M | $5.0M | $8.3M | $46.4M |
| Jul 2027 | $9.0M | $4.5M | $4.5M | $41.8M |
| Jun 2027 | $13.4M | $4.5M | $8.9M | $37.5M |
| May 2027 | $9.2M | $6.0M | $3.2M | $28.5M |
| Apr 2027 | $9.4M | $5.1M | $4.2M | $25.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $2.3M |
| Northwind Insurance | $2.4M |