| Ingresos TV | $3.7M |
| Bonus TV por Posición | $874K |
| Ingresos por partido | $0 |
| Patrocinio | $254K |
| Merchandising | $4.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $281K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.9M |
| Salarios personal | $100K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $180K |
| Mantenimiento instalaciones | $1.6M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Apr 2027 | $9.2M | $4.8M | $4.4M | $-16.9M |
| Mar 2027 | $9.0M | $4.4M | $4.7M | $51.6M |
| Feb 2027 | $8.2M | $4.4M | $3.9M | $46.9M |
| Jan 2027 | $10.3M | $4.8M | $5.5M | $43.1M |
| Dec 2026 | $8.5M | $4.2M | $4.3M | $37.6M |
| Nov 2026 | $9.0M | $4.2M | $4.8M | $33.3M |
| Oct 2026 | $10.1M | $6.5M | $3.6M | $28.5M |
| Sep 2026 | $9.0M | $3.1M | $5.8M | $24.9M |
| Aug 2026 | $0 | $0 | $0 | $19.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $1.7M |
| Civic Energy | $1.4M |