| Ingresos TV | $79K |
| Bonus TV por Posición | $8K |
| Ingresos por partido | $0 |
| Patrocinio | $78K |
| Merchandising | $1.4M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $856K |
| Salarios personal | $13K |
| Amortización de Fichajes | $119K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $433K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Ago 2030 | $1.9M | $1.4M | $430K | $7.8M |
| Jul 2030 | $1.6M | $1.5M | $48K | $7.3M |
| Jun 2030 | $1.9M | $1.6M | $326K | $7.1M |
| May 2030 | $1.9M | $2.0M | $-157K | $6.7M |
| Abr 2030 | $2.0M | $1.8M | $245K | $6.7M |
| Mar 2030 | $2.1M | $1.9M | $171K | $6.3M |
| Feb 2030 | $2.3M | $2.1M | $164K | $6.1M |
| Ene 2030 | $2.1M | $2.0M | $49K | $5.8M |
| Dic 2029 | $2.1M | $1.8M | $309K | $5.6M |
| Nov 2029 | $2.3M | $1.9M | $429K | $5.2M |
| Oct 2029 | $2.2M | $3.6M | $-1.4M | $4.6M |
| Sep 2029 | $1.9M | $2.0M | $-92K | $5.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $550K |
| Westside Builders | $383K |