| Ingresos TV | $930K |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $166K |
| Patrocinio | $0 |
| Merchandising | $426K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $1.8M |
| Salarios personal | $12K |
| Amortización de Fichajes | $3K |
| Intereses de Deuda | $1.2M |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2030 | $1.5M | $4.2M | $-2.6M | $-82.7M |
| Jan 2030 | $1.5M | $7.8M | $-6.3M | $-80.0M |
| Dec 2029 | $1.5M | $4.0M | $-2.5M | $-73.7M |
| Nov 2029 | $1.5M | $4.0M | $-2.5M | $-71.2M |
| Oct 2029 | $1.6M | $4.1M | $-2.5M | $-68.7M |
| Sep 2029 | $1.3M | $3.7M | $-2.4M | $-66.2M |
| Aug 2029 | $1.3M | $3.6M | $-2.2M | $-63.8M |
| Jul 2029 | $1.3M | $3.5M | $-2.2M | $-61.6M |
| Jun 2029 | $1.4M | $3.5M | $-2.1M | $-59.4M |
| May 2029 | $1.5M | $4.4M | $-2.9M | $-57.3M |
| Apr 2029 | $1.4M | $3.7M | $-2.3M | $-54.4M |
| Mar 2029 | $1.4M | $3.4M | $-2.0M | $-52.1M |