| Ingresos TV | $267K |
| Bonus TV por Posición | $153K |
| Ingresos por partido | $0 |
| Patrocinio | $31K |
| Merchandising | $1.4M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $1.5M |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.7M |
| Salarios personal | $34K |
| Amortización de Fichajes | $29K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $835K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2028 | $3.3M | $2.6M | $728K | $15.6M |
| Jun 2028 | $3.0M | $2.2M | $815K | $14.8M |
| May 2028 | $2.9M | $2.9M | $-25K | $14.0M |
| Abr 2028 | $3.0M | $2.2M | $786K | $14.0M |
| Mar 2028 | $2.9M | $2.8M | $122K | $13.1M |
| Feb 2028 | $3.1M | $3.0M | $98K | $13.0M |
| Ene 2028 | $2.9M | $2.7M | $240K | $12.9M |
| Dic 2027 | $2.9M | $2.5M | $409K | $12.6M |
| Nov 2027 | $2.9M | $2.7M | $221K | $12.2M |
| Oct 2027 | $2.9M | $4.1M | $-1.2M | $11.9M |
| Sep 2027 | $3.1M | $3.3M | $-163K | $13.1M |
| Ago 2027 | $4.6M | $3.0M | $1.6M | $13.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $207K |
| Greenfield Foods | $163K |