| Ingresos TV | $434K |
| Bonus TV por Posición | $139K |
| Ingresos por partido | $49K |
| Patrocinio | $102K |
| Merchandising | $1.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $120K |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.3M |
| Salarios personal | $29K |
| Amortización de Fichajes | $8K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $450K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2028 | $2.4M | $1.8M | $577K | $4.3M |
| May 2028 | $2.2M | $1.9M | $257K | $3.7M |
| Abr 2028 | $2.2M | $1.9M | $278K | $3.5M |
| Mar 2028 | $2.3M | $2.5M | $-270K | $3.2M |
| Feb 2028 | $2.9M | $2.0M | $974K | $3.4M |
| Ene 2028 | $2.2M | $2.0M | $195K | $2.9M |
| Dic 2027 | $2.1M | $1.8M | $293K | $2.7M |
| Nov 2027 | $2.2M | $1.8M | $371K | $2.4M |
| Oct 2027 | $2.1M | $2.4M | $-375K | $2.0M |
| Sep 2027 | $2.0M | $1.9M | $91K | $2.4M |
| Ago 2027 | $2.5M | $2.3M | $240K | $6.4M |
| Jul 2027 | $1.9M | $1.5M | $448K | $6.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $658K |
| Hometown Print | $569K |