| Ingresos TV | $1.4M |
| Bonus TV por Posición | $507K |
| Ingresos por partido | $1K |
| Patrocinio | $22K |
| Merchandising | $179K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $530K |
| Salarios personal | $38K |
| Amortización de Fichajes | $7K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $433K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $2.1M | $1.0M | $1.1M | $21.5M |
| Oct 2027 | $2.1M | $1.2M | $840K | $20.4M |
| Sep 2027 | $7.4M | $1.8M | $5.6M | $19.6M |
| Aug 2027 | $2.2M | $1.2M | $1.1M | $14.0M |
| Jul 2027 | $2.1M | $1.1M | $972K | $12.9M |
| Jun 2027 | $2.2M | $1.1M | $1.1M | $12.3M |
| May 2027 | $2.3M | $1.3M | $1.0M | $11.2M |
| Apr 2027 | $2.1M | $1.1M | $1.0M | $10.2M |
| Mar 2027 | $2.0M | $1.0M | $994K | $9.1M |
| Feb 2027 | $2.1M | $1.0M | $1.1M | $8.1M |
| Jan 2027 | $2.0M | $977K | $1.0M | $7.0M |
| Dec 2026 | $2.5M | $957K | $1.5M | $6.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $131K |
| Greenfield Foods | $134K |