| Ingresos TV | $4.2M |
| Bonus TV por Posición | $659K |
| Ingresos por partido | $0 |
| Patrocinio | $58K |
| Merchandising | $1.4M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.0M |
| Salarios personal | $32K |
| Amortización de Fichajes | $59K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.0M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2028 | $6.3M | $3.1M | $3.1M | $35.8M |
| Apr 2028 | $6.3M | $2.5M | $3.9M | $32.6M |
| Mar 2028 | $6.4M | $2.4M | $3.9M | $28.7M |
| Feb 2028 | $6.6M | $2.7M | $3.9M | $24.7M |
| Jan 2028 | $6.8M | $2.7M | $4.1M | $20.8M |
| Dec 2027 | $6.6M | $3.0M | $3.6M | $16.6M |
| Nov 2027 | $6.8M | $2.8M | $4.1M | $12.9M |
| Oct 2027 | $6.9M | $3.0M | $3.9M | $8.8M |
| Sep 2027 | $6.9M | $4.8M | $2.1M | $4.9M |
| Aug 2027 | $2.8M | $2.5M | $395K | $2.7M |
| Jul 2027 | $3.2M | $1.5M | $1.7M | $3.4M |
| Jun 2027 | $2.0M | $1.6M | $413K | $3.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $361K |
| Westside Builders | $337K |