| Ingresos TV | $3.9M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $45K |
| Merchandising | $733K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $72K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.3M |
| Salarios personal | $2K |
| Amortización de Fichajes | $80K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $760K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2030 | $5.0M | $3.2M | $1.8M | $109.9M |
| Jul 2030 | $5.6M | $2.0M | $3.6M | $108.7M |
| Jun 2030 | $6.6M | $2.1M | $4.5M | $105.5M |
| May 2030 | $4.5M | $2.5M | $2.1M | $101.3M |
| Apr 2030 | $4.6M | $2.7M | $1.9M | $99.4M |
| Mar 2030 | $4.6M | $2.4M | $2.2M | $97.7M |
| Feb 2030 | $4.6M | $2.5M | $2.0M | $95.5M |
| Jan 2030 | $5.0M | $2.7M | $2.4M | $93.4M |
| Dec 2029 | $4.5M | $2.6M | $1.9M | $91.0M |
| Nov 2029 | $4.5M | $2.4M | $2.1M | $89.0M |
| Oct 2029 | $5.0M | $2.7M | $2.2M | $86.8M |
| Sep 2029 | $4.5M | $2.7M | $1.8M | $84.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $277K |
| Hometown Print | $266K |