| Ingresos TV | $3.8M |
| Bonus TV por Posición | $631K |
| Ingresos por partido | $4K |
| Patrocinio | $58K |
| Merchandising | $851K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $20K |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.7M |
| Salarios personal | $25K |
| Amortización de Fichajes | $110K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $860K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2029 | $5.4M | $2.7M | $2.6M | $105.5M |
| Sep 2029 | $6.1M | $2.7M | $3.4M | $102.7M |
| Aug 2029 | $5.2M | $2.3M | $2.9M | $99.2M |
| Jul 2029 | $11.7M | $3.1M | $8.6M | $96.1M |
| Jun 2029 | $7.9M | $2.4M | $5.5M | $87.4M |
| May 2029 | $5.3M | $3.5M | $1.9M | $81.8M |
| Apr 2029 | $5.6M | $3.2M | $2.4M | $79.8M |
| Mar 2029 | $6.0M | $3.4M | $2.5M | $77.3M |
| Feb 2029 | $6.5M | $3.4M | $3.1M | $74.7M |
| Jan 2029 | $6.9M | $3.4M | $3.5M | $71.5M |
| Dec 2028 | $6.4M | $3.4M | $3.0M | $67.9M |
| Nov 2028 | $6.5M | $3.0M | $3.6M | $64.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $326K |
| Local Dairy Co. | $374K |