| Ingresos TV | $239K |
| Bonus TV por Posición | $140K |
| Ingresos por partido | $676K |
| Patrocinio | $102K |
| Merchandising | $3.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $23K |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.8M |
| Salarios personal | $67K |
| Amortización de Fichajes | $95K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $858K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $4.4M | $2.9M | $1.5M | $7.0M |
| Oct 2027 | $3.7M | $3.4M | $279K | $5.4M |
| Sep 2027 | $3.7M | $3.7M | $-19K | $5.0M |
| Aug 2027 | $3.6M | $3.1M | $465K | $7.3M |
| Jul 2027 | $4.0M | $2.6M | $1.4M | $6.8M |
| Jun 2027 | $3.1M | $2.4M | $765K | $5.7M |
| May 2027 | $2.8M | $2.6M | $260K | $4.9M |
| Apr 2027 | $2.9M | $2.4M | $476K | $4.6M |
| Mar 2027 | $2.9M | $2.4M | $484K | $4.0M |
| Feb 2027 | $2.9M | $2.5M | $429K | $3.5M |
| Jan 2027 | $3.0M | $2.4M | $573K | $3.3M |
| Dec 2026 | $2.9M | $2.4M | $470K | $2.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $590K |
| Greenfield Foods | $640K |