| Ingresos TV | $6.1M |
| Bonus TV por Posición | $1.0M |
| Ingresos por partido | $203K |
| Patrocinio | $239K |
| Merchandising | $2.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.4M |
| Salarios personal | $41K |
| Amortización de Fichajes | $5K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.5M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2029 | $9.7M | $5.9M | $3.8M | $171.7M |
| Sep 2029 | $10.3M | $6.2M | $4.1M | $167.8M |
| Aug 2029 | $8.9M | $6.1M | $2.9M | $163.8M |
| Jul 2029 | $9.2M | $6.0M | $3.2M | $160.9M |
| Jun 2029 | $9.6M | $5.4M | $4.1M | $157.7M |
| May 2029 | $9.1M | $7.4M | $1.7M | $153.5M |
| Apr 2029 | $10.6M | $6.1M | $4.5M | $151.9M |
| Mar 2029 | $10.5M | $6.4M | $4.1M | $147.4M |
| Feb 2029 | $9.2M | $6.6M | $2.6M | $155.5M |
| Jan 2029 | $15.2M | $5.2M | $10.0M | $152.9M |
| Dec 2028 | $9.7M | $5.0M | $4.7M | $142.9M |
| Nov 2028 | $10.0M | $5.8M | $4.2M | $138.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $2.3M |
| Local Dairy Co. | $564K |