| Ingresos TV | $5.6M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $490K |
| Patrocinio | $0 |
| Merchandising | $189K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $4.5M |
| Salarios personal | $110K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $19K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.9M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Apr 2027 | $6.3M | $6.5M | $-262K | $-4.6M |
| Mar 2027 | $6.3M | $6.4M | $-69K | $-4.4M |
| Feb 2027 | $6.3M | $6.3M | $16K | $-4.3M |
| Jan 2027 | $11.4M | $6.5M | $4.9M | $-4.3M |
| Dec 2026 | $2.5M | $5.2M | $-2.7M | $-9.2M |
| Nov 2026 | $2.4M | $5.2M | $-2.7M | $-6.5M |
| Oct 2026 | $1.1M | $7.5M | $-6.4M | $-3.8M |
| Sep 2026 | $564K | $2.3M | $-1.8M | $2.7M |
| Aug 2026 | $0 | $0 | $0 | $4.4M |