| Ingresos TV | $580K |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $62K |
| Merchandising | $1.1M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $3.4M |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.9M |
| Salarios personal | $31K |
| Amortización de Fichajes | $79K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $11K |
| Mantenimiento instalaciones | $921K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $5.1M | $3.0M | $2.1M | $19.2M |
| Oct 2027 | $5.2M | $3.7M | $1.4M | $17.0M |
| Sep 2027 | $5.1M | $3.9M | $1.2M | $15.5M |
| Aug 2027 | $5.3M | $3.3M | $2.1M | $14.3M |
| Jul 2027 | $5.3M | $3.2M | $2.1M | $12.1M |
| Jun 2027 | $5.1M | $3.7M | $1.4M | $13.7M |
| May 2027 | $5.2M | $3.6M | $1.6M | $12.3M |
| Apr 2027 | $5.3M | $3.4M | $1.8M | $10.8M |
| Mar 2027 | $5.3M | $3.6M | $1.7M | $8.9M |
| Feb 2027 | $6.0M | $3.2M | $2.8M | $7.2M |
| Jan 2027 | $8.1M | $2.9M | $5.3M | $16.5M |
| Dec 2026 | $6.0M | $2.9M | $3.2M | $11.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $382K |
| Hometown Print | $360K |