| Ingresos TV | $4.7M |
| Bonus TV por Posición | $2.2M |
| Ingresos por partido | $14K |
| Patrocinio | $64K |
| Merchandising | $1.1M |
| Premio de Copa | $0 |
| Premio Continental | $1.4M |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.6M |
| Salarios personal | $33K |
| Amortización de Fichajes | $91K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2028 | $9.5M | $4.0M | $5.6M | $118.8M |
| Sep 2028 | $11.2M | $4.0M | $7.2M | $113.2M |
| Aug 2028 | $8.3M | $4.0M | $4.3M | $105.8M |
| Jul 2028 | $8.4M | $4.1M | $4.3M | $101.5M |
| Jun 2028 | $8.0M | $3.7M | $4.3M | $98.7M |
| May 2028 | $8.4M | $4.0M | $4.3M | $94.3M |
| Apr 2028 | $7.8M | $4.0M | $3.8M | $89.9M |
| Mar 2028 | $6.1M | $3.3M | $2.8M | $86.1M |
| Feb 2028 | $6.0M | $3.0M | $3.0M | $83.3M |
| Jan 2028 | $7.9M | $2.9M | $5.1M | $80.2M |
| Dec 2027 | $6.0M | $2.9M | $3.0M | $75.1M |
| Nov 2027 | $6.0M | $2.8M | $3.2M | $72.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $361K |
| Greenfield Foods | $406K |