| Ingresos TV | $4.3M |
| Bonus TV por Posición | $1.5M |
| Ingresos por partido | $19K |
| Patrocinio | $75K |
| Merchandising | $986K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $93K |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.9M |
| Salarios personal | $24K |
| Amortización de Fichajes | $127K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $213K |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Ago 2029 | $7.0M | $6.4M | $641K | $84.0M |
| Jul 2029 | $7.1M | $5.0M | $2.1M | $83.2M |
| Jun 2029 | $6.8M | $5.5M | $1.3M | $81.0M |
| May 2029 | $6.7M | $4.9M | $1.8M | $79.6M |
| Abr 2029 | $6.6M | $5.1M | $1.5M | $77.6M |
| Mar 2029 | $6.7M | $4.9M | $1.8M | $76.0M |
| Feb 2029 | $6.8M | $5.4M | $1.4M | $74.1M |
| Ene 2029 | $10.2M | $3.2M | $7.0M | $72.5M |
| Dic 2028 | $6.9M | $3.2M | $3.7M | $66.0M |
| Nov 2028 | $6.9M | $3.5M | $3.4M | $62.3M |
| Oct 2028 | $6.5M | $3.7M | $2.8M | $58.8M |
| Sep 2028 | $6.4M | $4.7M | $1.8M | $55.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $423K |
| Westside Builders | $475K |