| Ingresos TV | $527K |
| Bonus TV por Posición | $92K |
| Ingresos por partido | $374K |
| Patrocinio | $56K |
| Merchandising | $1.3M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $1K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.9M |
| Salarios personal | $25K |
| Amortización de Fichajes | $21K |
| Intereses de Deuda | $26K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $558K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2029 | $2.3M | $3.5M | $-1.2M | $-6.4M |
| Sep 2029 | $2.2M | $3.2M | $-994K | $-5.3M |
| Aug 2029 | $2.9M | $2.6M | $282K | $-4.3M |
| Jul 2029 | $4.9M | $3.1M | $1.8M | $-4.6M |
| Jun 2029 | $2.1M | $2.2M | $-114K | $-6.4M |
| May 2029 | $2.1M | $3.0M | $-968K | $-6.3M |
| Apr 2029 | $2.3M | $2.5M | $-136K | $-5.3M |
| Mar 2029 | $2.2M | $2.9M | $-707K | $-5.2M |
| Feb 2029 | $2.3M | $2.6M | $-343K | $-4.5M |
| Jan 2029 | $2.5M | $2.8M | $-270K | $-4.2M |
| Dec 2028 | $2.7M | $3.3M | $-577K | $-4.0M |
| Nov 2028 | $2.6M | $2.9M | $-353K | $-3.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $347K |
| Greenfield Foods | $325K |