| Ingresos TV | $4.2M |
| Bonus TV por Posición | $326K |
| Ingresos por partido | $344K |
| Patrocinio | $71K |
| Merchandising | $2.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.6M |
| Salarios personal | $31K |
| Amortización de Fichajes | $209K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2029 | $6.9M | $6.0M | $970K | $45.6M |
| Sep 2029 | $8.2M | $6.8M | $1.5M | $44.4M |
| Aug 2029 | $7.9M | $4.2M | $3.7M | $43.9M |
| Jul 2029 | $6.3M | $4.7M | $1.5M | $43.1M |
| Jun 2029 | $5.1M | $3.4M | $1.6M | $43.3M |
| May 2029 | $5.1M | $4.3M | $770K | $41.5M |
| Apr 2029 | $5.4M | $3.7M | $1.7M | $40.7M |
| Mar 2029 | $6.1M | $4.3M | $1.8M | $38.9M |
| Feb 2029 | $5.6M | $4.3M | $1.3M | $37.0M |
| Jan 2029 | $5.9M | $4.1M | $1.8M | $35.6M |
| Dec 2028 | $5.7M | $4.1M | $1.6M | $33.7M |
| Nov 2028 | $5.7M | $4.0M | $1.7M | $32.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $397K |
| Hometown Print | $459K |