| Ingresos TV | $818K |
| Bonus TV por Posición | $286K |
| Ingresos por partido | $0 |
| Patrocinio | $1K |
| Merchandising | $17K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $332K |
| Salarios personal | $16K |
| Amortización de Fichajes | $249 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $219K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2031 | $1.1M | $567K | $555K | $20.5M |
| Sep 2031 | $1.1M | $568K | $533K | $19.9M |
| Aug 2031 | $1.1M | $552K | $542K | $19.4M |
| Jul 2031 | $1.2M | $670K | $525K | $18.8M |
| Jun 2031 | $1.1M | $555K | $557K | $18.3M |
| May 2031 | $1.2M | $562K | $612K | $17.8M |
| Apr 2031 | $1.2M | $589K | $585K | $17.1M |
| Mar 2031 | $1.1M | $575K | $535K | $16.6M |
| Feb 2031 | $1.1M | $573K | $528K | $16.0M |
| Jan 2031 | $1.2M | $471K | $695K | $15.5M |
| Dec 2030 | $1.1M | $572K | $540K | $14.8M |
| Nov 2030 | $956K | $426K | $530K | $14.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $17K |