| Ingresos TV | $2.3M |
| Bonus TV por Posición | $95K |
| Ingresos por partido | $25K |
| Patrocinio | $32K |
| Merchandising | $260K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $3K |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.7M |
| Salarios personal | $31K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $514K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Abr 2029 | $2.7M | $2.3M | $437K | $29.3M |
| Mar 2029 | $2.7M | $2.3M | $459K | $28.9M |
| Feb 2029 | $3.0M | $2.2M | $755K | $28.4M |
| Ene 2029 | $2.9M | $2.3M | $666K | $27.7M |
| Dic 2028 | $2.8M | $2.2M | $624K | $27.0M |
| Nov 2028 | $2.9M | $2.3M | $649K | $26.4M |
| Oct 2028 | $3.0M | $2.6M | $402K | $25.7M |
| Sep 2028 | $3.1M | $2.0M | $1.1M | $25.3M |
| Ago 2028 | $3.2M | $2.0M | $1.2M | $24.2M |
| Jul 2028 | $3.7M | $2.5M | $1.2M | $23.1M |
| Jun 2028 | $3.3M | $2.3M | $1.0M | $21.9M |
| May 2028 | $3.7M | $3.2M | $521K | $20.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $190K |
| Hometown Print | $197K |