| Ingresos TV | $1.2M |
| Bonus TV por Posición | $329K |
| Ingresos por partido | $0 |
| Patrocinio | $1K |
| Merchandising | $64K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $376K |
| Salarios personal | $13K |
| Amortización de Fichajes | $1K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $273K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $1.6M | $664K | $940K | $16.3M |
| Oct 2027 | $1.6M | $669K | $952K | $15.4M |
| Sep 2027 | $1.6M | $685K | $916K | $14.4M |
| Aug 2027 | $1.6M | $661K | $946K | $13.5M |
| Jul 2027 | $1.8M | $686K | $1.1M | $12.6M |
| Jun 2027 | $1.4M | $748K | $607K | $11.5M |
| May 2027 | $1.3M | $906K | $441K | $10.9M |
| Apr 2027 | $1.9M | $800K | $1.1M | $10.4M |
| Mar 2027 | $1.9M | $752K | $1.1M | $9.3M |
| Feb 2027 | $1.8M | $768K | $1.1M | $8.2M |
| Jan 2027 | $1.9M | $631K | $1.3M | $7.2M |
| Dec 2026 | $2.2M | $644K | $1.6M | $6.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $15K |