| Ingresos TV | $214K |
| Bonus TV por Posición | $85K |
| Ingresos por partido | $0 |
| Patrocinio | $419K |
| Merchandising | $3.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.2M |
| Salarios personal | $55K |
| Amortización de Fichajes | $125K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $917K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Ago 2028 | $4.3M | $4.3M | $43K | $15.1M |
| Jul 2028 | $4.3M | $3.6M | $718K | $14.9M |
| Jun 2028 | $5.1M | $4.5M | $612K | $14.3M |
| May 2028 | $4.7M | $4.8M | $-126K | $13.6M |
| Abr 2028 | $4.5M | $4.5M | $-30K | $13.6M |
| Mar 2028 | $4.8M | $4.8M | $-11K | $13.5M |
| Feb 2028 | $4.7M | $4.3M | $320K | $13.4M |
| Ene 2028 | $4.9M | $4.1M | $740K | $13.4M |
| Dic 2027 | $4.8M | $4.0M | $785K | $12.6M |
| Nov 2027 | $4.6M | $4.1M | $507K | $11.7M |
| Oct 2027 | $4.6M | $6.6M | $-2.0M | $11.1M |
| Sep 2027 | $4.3M | $4.4M | $-120K | $13.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $2.4M |
| Civic Energy | $2.6M |