| Ingresos TV | $2.6M |
| Bonus TV por Posición | $982K |
| Ingresos por partido | $218K |
| Patrocinio | $191K |
| Merchandising | $1.3M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.9M |
| Salarios personal | $68K |
| Amortización de Fichajes | $260K |
| Intereses de Deuda | $32K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2027 | $6.6M | $7.4M | $-722K | $-6.4M |
| Jul 2027 | $5.0M | $7.4M | $-2.5M | $-5.9M |
| Jun 2027 | $4.5M | $7.7M | $-3.2M | $-3.7M |
| May 2027 | $4.7M | $7.3M | $-2.6M | $-759K |
| Apr 2027 | $4.8M | $6.9M | $-2.1M | $1.6M |
| Mar 2027 | $4.8M | $3.2M | $1.6M | $3.4M |
| Feb 2027 | $4.8M | $3.2M | $1.6M | $16.3M |
| Jan 2027 | $4.9M | $3.4M | $1.5M | $14.7M |
| Dec 2026 | $6.0M | $3.1M | $2.9M | $13.2M |
| Nov 2026 | $5.3M | $3.6M | $1.7M | $10.3M |
| Oct 2026 | $5.5M | $5.8M | $-363K | $8.6M |
| Sep 2026 | $4.8M | $2.2M | $2.6M | $8.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $1.2M |
| Northwind Insurance | $1.1M |