| Ingresos TV | $835K |
| Bonus TV por Posición | $309K |
| Ingresos por partido | $2.5M |
| Patrocinio | $472K |
| Merchandising | $8.3M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $1.3M |
| Inversión del propietario | $0 |
| Salarios jugadores | $6.7M |
| Salarios personal | $68K |
| Amortización de Fichajes | $506K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $137K |
| Mantenimiento instalaciones | $2.0M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Abr 2028 | $13.8M | $9.4M | $4.4M | $55.2M |
| Mar 2028 | $14.5M | $13.1M | $1.4M | $50.3M |
| Feb 2028 | $15.3M | $10.2M | $5.1M | $48.4M |
| Ene 2028 | $15.4M | $12.1M | $3.4M | $45.3M |
| Dic 2027 | $13.1M | $9.6M | $3.5M | $41.5M |
| Nov 2027 | $13.2M | $9.6M | $3.6M | $37.5M |
| Oct 2027 | $12.2M | $10.7M | $1.5M | $33.5M |
| Sep 2027 | $22.2M | $9.3M | $12.9M | $31.5M |
| Ago 2027 | $13.2M | $7.9M | $5.2M | $59.2M |
| Jul 2027 | $37.0M | $7.4M | $29.6M | $53.7M |
| Jun 2027 | $12.0M | $14.8M | $-2.8M | $23.7M |
| May 2027 | $11.2M | $10.8M | $393K | $26.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $3.1M |
| Beacon Telecom | $2.5M |