| Ingresos TV | $724K |
| Bonus TV por Posición | $283K |
| Ingresos por partido | $0 |
| Patrocinio | $8K |
| Merchandising | $103K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $992K |
| Salarios personal | $17K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $278K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2028 | $1.1M | $1.3M | $-169K | $2.7M |
| May 2028 | $1.3M | $1.1M | $161K | $2.9M |
| Abr 2028 | $1.1M | $1.0M | $136K | $2.7M |
| Mar 2028 | $1.2M | $1.3M | $-153K | $2.6M |
| Feb 2028 | $1.2M | $1.3M | $-83K | $2.8M |
| Ene 2028 | $1.3M | $1.3M | $23K | $2.8M |
| Dic 2027 | $1.3M | $1.5M | $-132K | $2.8M |
| Nov 2027 | $1.4M | $1.2M | $117K | $2.9M |
| Oct 2027 | $1.2M | $1.7M | $-458K | $2.8M |
| Sep 2027 | $1.3M | $1.4M | $-130K | $3.3M |
| Ago 2027 | $1.3M | $1.3M | $48K | $3.4M |
| Jul 2027 | $1.3M | $1.1M | $172K | $3.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $10K |
| Westside Builders | $80K |