| Ingresos TV | $3.7M |
| Bonus TV por Posición | $1.2M |
| Ingresos por partido | $535K |
| Patrocinio | $150K |
| Merchandising | $1.7M |
| Premio de Copa | $132K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $160K |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.6M |
| Salarios personal | $33K |
| Amortización de Fichajes | $527K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $37K |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2029 | $8.2M | $7.5M | $687K | $29.7M |
| Abr 2029 | $7.4M | $6.6M | $797K | $31.0M |
| Mar 2029 | $6.1M | $4.6M | $1.5M | $56.0M |
| Feb 2029 | $6.0M | $5.4M | $640K | $54.2M |
| Ene 2029 | $8.1M | $4.7M | $3.3M | $53.2M |
| Dic 2028 | $6.1M | $5.6M | $411K | $49.4M |
| Nov 2028 | $6.9M | $5.3M | $1.6M | $48.5M |
| Oct 2028 | $7.1M | $6.8M | $236K | $46.4M |
| Sep 2028 | $8.1M | $14.3M | $-6.2M | $45.7M |
| Ago 2028 | $11.1M | $7.1M | $3.9M | $51.4M |
| Jul 2028 | $7.4M | $6.9M | $453K | $50.2M |
| Jun 2028 | $8.1M | $6.8M | $1.3M | $49.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.5M |
| Greenfield Foods | $324K |