| Ingresos TV | $4.2M |
| Bonus TV por Posición | $565K |
| Ingresos por partido | $0 |
| Patrocinio | $43K |
| Merchandising | $541K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.9M |
| Salarios personal | $20K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $921K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2031 | $5.4M | $2.8M | $2.6M | $128.7M |
| Jul 2031 | $5.4M | $4.2M | $1.2M | $142.9M |
| Jun 2031 | $8.0M | $2.5M | $5.5M | $142.9M |
| May 2031 | $5.5M | $2.5M | $3.1M | $138.5M |
| Apr 2031 | $5.6M | $2.5M | $3.1M | $136.5M |
| Mar 2031 | $5.7M | $2.5M | $3.2M | $134.2M |
| Feb 2031 | $5.6M | $2.5M | $3.1M | $131.7M |
| Jan 2031 | $6.1M | $2.5M | $3.6M | $129.0M |
| Dec 2030 | $5.6M | $4.7M | $879K | $125.7M |
| Nov 2030 | $5.3M | $3.4M | $1.8M | $125.0M |
| Oct 2030 | $5.4M | $3.3M | $2.1M | $123.2M |
| Sep 2030 | $5.1M | $3.5M | $1.5M | $121.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $246K |
| Greenfield Foods | $267K |